**11 SFR Portfolio in Baltimore / 130,000 per property** This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential. The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1–2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, and 1202 Sargeant St has central A/C. Many offer basements for storage or expansion. Located in ZIP codes 21223, 21230, 21216, and 21218 (serving 128,000+ residents), the properties are near Johns Hopkins University (30,000+ students), University of Maryland, Baltimore (6,900 students, 8,000+ staff), and major employers like Johns Hopkins Hospital (30,000+ employees). Transit options include MARC Train, Metro SubwayLink, and Light RailLink for connectivity across Baltimore and to Washington, D.C.
Listed By
Agency Name: Midfield Realty
Agency Phone: 4104985408
Shown By
Agent Name: Mike & Monica Nelson Team
Agent Phone: Cell: (410) 627-9990
Agency Title: Berkshire Hathaway HomeServices Homesale Realty
Estimated Payment
$ 3,796.64 per month $3,182.56 Principal & Interest $197.00 Property Tax $417.08 Homeowner's Insurance
1219 Glyndon Avenue | MLS# MDBA2199874
This townhouse located at 1219 Glyndon Avenue, Baltimore, MD 21223 is currently listed for sale with an asking price of $1,430,000. This property was built in 1898 and has 2 bedrooms and 2 full baths with 1496 sq. ft. Glyndon Avenue is located in the WASHINGTON VILLAGE subdivision within the BALTIMORE CITY PUBLIC SCHOOLS school district. Search WASHINGTON VILLAGE real estate on www.mikenelsonrealtor.com today.